Financial Analysis of Eucheuma cottoni in Bontang Kuala Village, Bontang City

Fitriyana Fitriyana(1*), Helminuddin Helminuddin(2), Etik Sulistiowati Ningsih(3), Ike Tri Wahyuni(4),


(1) Faculty of Fisheries and Marine, Mulawarman University
(2) Faculty of Fisheries and Marine, Mulawarman University
(3) Faculty of Fisheries and Marine, Mulawarman University
(4) Faculty of Fisheries and Marine, Mulawarman University
(*) Corresponding Author

Abstract


Research analysis of the Eucheuma cottoni seaweed cultivation business was conducted in July-September 2022 located in Bontang Kuala Village, Bontang City. The purpose of this study was to analyze the E.cottoni seaweed cultivation business financially by calculating production costs, revenue, and profits from the E.cottoni seaweed cultivation business, and analyzing the feasibility of E. cottoni seaweed cultivation business in Bontang Kuala Village, Bontang City. The selection of the location of this research was carried out intentionally with the consideration that there were E.cottoni seaweed cultivation business actors in Bontang Kuala Village, Bontang City, and the determination of respondents was carried out by census. Date using analysis with the formula Total cost (TC), Revenue or gross income (TR), profit analysis (π), Financial analysis Net Present Value (NPV), Net Benefit Cost Ratio (Net B/C), Internal Rate of Return (IRR), and Payback period. The results showed that the investment value incurred by E.cottoni seaweed cultivators was 77,726,000 with the largest investment cost being the drying floor of IDR 30,000,000 and the smallest investment cost being a knife of IDR 24,000. The revenue obtained by E.cottoni seaweed cultivators was 345,600,000/year with the selling price of dried seaweed at the time of this research carried out at IDR 8,000/kg of the amount of dried seaweed production of 34,560 kg/year. NPV obtained from the calculation of 429,564,890. Net B/C generated in the seaweed cultivation business in Bontang Kuala Village is 6.53. The IRR value obtained is 137%. The payback period (PP) value obtained based on calculations is 1.5 years or 18 months. Based on the calculation obtained NPV> 0, Net B / C> 1, IRR> OCC (3%) seaweed cultivation in its business in Bontang Kuala Village the development of its business is feasible and can be continued because it can still cover the operational costs incurred and make a profit.


Keywords


Analysis; Cultivation Business; Seaweed; Revenue; Financial

Full Text:

PDF

References


Anggadiredja, J., Zatnika, T.A., Purwoto, H., Istini, S. (2011). Rumput laut (pembudidayaan, pengolahan dan pemasaran komoditi perikanan potensial). Penebar Swadaya. Jakarta.

Estu, N., & Kusnendar, E. (2015). Agribisnis rumput laut. Penebar Swadaya, Jakarta.

Fausayana, I.I., Muhidin., Sidu, D., Arimbawa, P. (2018). Cultivation of seaweed Eucheuma cottonii on longline with floating inverted mosquito net model. AACL Bioflux, 11(4):1009-1014.

Fitriyana. (2020). Komoditi perikanan nelayan tangkap pada era new normal di Kota Bontang Provinsi Kalimantan Timur. Prosiding Seminar Nasional: 391- 402.

Fitriyana., Helminuddin., Yudha. (2022). Economic analysis of giant shrimp cultivation in the Ngusa Taka Group in Sengkong Village, Sesayap Hilir District, Tana Tidung Regency. Budapest International Research and Critics Institute-Journal, 5(2): 13115-13123

Gilarso. (2003). Pengantar ilmu ekonomi. Kanisius:Yogyakarta.

Gray, C., Simanjuntak, P., Maspaitella, P.F.L., Varley, R.C.G. (1992). Pengantar evaluasi proyek. PT Gramedia Pustaka Utama. Jakarta.

Hamid., Suandi, E., Maulana, I.H. (2019). Pengantar ekonomika mikro. UPP STIM YKPN. Yogyakarta.

Handoko, D.K.D., Fitriyana., Susilo, H. (2022). Karakteristik sosial ekonomi hubungan patron klien pada masyarakat nelayan purse seine di Kelurahan Berbas Pantai Kecamatan Bontang Selatan Kota Bontang. Journal Perikanan, 12 (3): 408-417

Hendri. (2018). Untung berlipat dari budidaya rumput laut tanaman multi manfaat. Lily Publisher: Yogyakarta

Kordi, M.G.H. (2010). A to Z budidaya biota akuatik untuk pangan, kosmetik dan obat-obatan. Andi Offset. Yogyakarta.

___________. (2008). Budi daya perairan. PT Citra Aditya Bakti: Bandung.

Lukito, A., & Prayogo, S. (2007). Panduan lengkap lobster air tawar. Penebar Swadaya: Jakarta.

Pasaribu, R.B.F. (2012). Bahan ajar ekonomi pembangunan. Depok: Fakultas Ekonomi, Universitas Gunadarma. Jakarta.

Rangkuti, F. (2000). Business plan teknik membuat perencanaan bisnis dan analisis kasus. PT Gramedia Pustaka Utama: Jakarta.

Sarmin, S., Dangnga, M.S., Malik, A.D. (2021). Development strategy of seaweed (Eucheuma cottonii) cultivation in border area - Sebatik Island. Buletin Ilmiah Marina Sosial Ekonomi Kelautan dan Perikanan.

Yuliana. (2017). Feasibility analysis seaweed (Eucheuma Cottonii) long line system in the Village District of Pa’jukukang Rappoa Bantaeng. Journal of Social and Development Sciences, 8(1): 6-12


Article Metrics

Abstract view : 131 times
PDF - 97 times

DOI: http://dx.doi.org/10.31258/jpk.28.3.284-290

Copyright (c) 2023 Fitriyana fitriyana, Helminuddin, Etik Sulistiowati Ningsih, Ike Tri Wahyuni

Creative Commons License
This work is licensed under a Creative Commons Attribution-NonCommercial-NoDerivatives 4.0 International License.


Gedung Marine Center Lt 2. Fakultas Perikanan dan Kelautan Universitas Riau

 Creative Commons License

This work is licensed under a Creative Commons Attribution-NonCommercial-NoDerivatives 4.0 International License.